债券资本成本率=1000*10%*(1-25%)/1000*(1-2%)=7.65%优先股资本成本率=500*7%/500*(1-3%)=7.22%普通股资本成本率=1000*10%/1000*(1-4%)+4%=14.42%综合资本成本率=7.65%*1000/2500+7.22%*500/2500+14.42%*1000/2500=10.27%